10-Q
UNITED STATES
|
|
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
Texas
|
88-0225318
|
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
601 Cien Street, Suite 235 Kemah, TX
|
77565-3077
|
|
(Address of Principal Executive Offices)
|
(ZIP Code)
|
|
Large accelerated filer
¨
|
Accelerated
filer
¨
|
|
Non-accelerated filer
¨
|
Smaller reporting company x
|
|
Item
|
Description
|
Page
|
||
|
PART I - FINANCIAL INFORMATION
|
||||
|
ITEM 1.
|
3
|
|||
|
ITEM 2.
|
13
|
|||
|
ITEM 3.
|
15
|
|||
|
ITEM 4T.
|
15
|
|||
|
PART II - OTHER INFORMATION
|
||||
|
ITEM 1.
|
15
|
|||
|
ITEM 1A.
|
15
|
|||
|
ITEM 2.
|
15
|
|||
|
ITEM 3.
|
15
|
|||
|
ITEM 4.
|
15
|
|||
|
ITEM 5.
|
15
|
|||
|
ITEM 6.
|
15
|
|||
|
Financial Statements
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
DELTA SEABOARD INTERNATIONAL, INC.
(Formerly HAMMONDS
INDUSTRIES,
INC.)
|
|
Consolidated Balance Sheets
(Unaudited)
|
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
54,149
|
$
|
27,086
|
||||
| Certificate of deposit | 500,000 | - | ||||||
|
Trading securities
|
4,452
|
10,080
|
||||||
|
Accounts receivable, less allowance for doubtful
accounts
|
||||||||
|
of $208,130
|
1,342,175
|
1,280,537
|
||||||
|
Inventories
|
2,187,511
|
1,445,102
|
||||||
|
Deposits for pipe inventory purchases
|
-
|
1,336,244
|
||||||
|
Prepaid expenses and other current assets
|
277,275
|
160,201
|
||||||
|
Total current assets
|
4,365,562
|
4,259,250
|
||||||
|
|
||||||||
|
Property and equipment, net of accumulated depreciation
and amortization
|
1,706,897
|
1,814,026
|
||||||
|
Other assets
|
50,025
|
50,025
|
||||||
|
Total assets
|
$
|
6,122,484
|
$
|
6,123,301
|
||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
605,052
|
$
|
606,694
|
||||
| Dividends payable | 675,000 | - | ||||||
|
Short-term notes payable
|
227,958
|
103,219
|
||||||
|
Notes payable - related parties
|
-
|
120,000
|
||||||
|
Current installments of long-term debt
|
1,778,166
|
1,639,807
|
||||||
|
Total current liabilities
|
3,286,176
|
2,469,720
|
||||||
|
Long-term debt, less current installments
|
544,479
|
701,081
|
||||||
|
Total liabilities
|
3,830,655
|
3,170,801
|
||||||
|
Commitments and contingencies
|
-
|
-
|
||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, $0.0001 par value, authorized 5,000,000
shares;
|
||||||||
|
3,769,626 and 0 shares issued and outstanding
|
|
377
|
|
-
|
||||
|
Common stock, $0.0001 par value, authorized
195,000,000 shares;
|
||||||||
|
68,342,250 and 43,503,082 shares issued and outstanding,
respectively
|
6,834
|
4,350
|
||||||
|
Additional paid-in capital
|
4,150,193
|
|
3,891,435
|
|||||
|
Accumulated deficit
|
(1,865,575
|
)
|
(943,285
|
)
|
||||
|
Total stockholders' equity
|
2,291,829
|
2,952,500
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
6,122,484
|
$
|
6,123,301
|
||||
|
The accompanying notes are an integral part of these
unaudited financial statements.
|
||||||||
|
DELTA SEABOARD INTERNATIONAL, INC.
(Formerly HAMMONDS INDUSTRIES,
INC.)
|
|
Consolidated Statements of Operations
(Unaudited)
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Revenues
|
$
|
2,045,082
|
$
|
2,331,214
|
$
|
4,283,740
|
$
|
4,795,125
|
||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Cost of sales
|
1,038,808 | 943,305 | 2,406,385 | 2,008,983 | ||||||||||||
|
Selling, general and administrative
|
1,166,827 | 1,614,960 | 3,382,539 | 3,280,436 | ||||||||||||
|
Total
operating expenses
|
2,205,635 | 2,558,265 | 5,788,924 | 5,289,419 | ||||||||||||
|
Operating loss
|
(160,553 | ) | (227,051 | ) | (1,505,184 | ) | (494,294 | ) | ||||||||
|
|
||||||||||||||||
|
Other income (expenses):
|
||||||||||||||||
|
Interest and dividend income
|
- | 1,073 | - | 2,495 | ||||||||||||
|
Lawsuit settlement
|
- | - | 700,000 | - | ||||||||||||
| Bankruptcy settlement | 76,710 | - | 76,710 | - | ||||||||||||
|
Unrealized losses on trading securities
|
(5,398 | ) | (3,616 | ) | (6,017 | ) | (1,004 | ) | ||||||||
|
Interest expense
|
(44,899 | ) | (61,572 | ) | (85,265 | ) | (114,603 | ) | ||||||||
|
Other income
|
4,450 | 5,204 | 27,742 | 21,830 | ||||||||||||
|
Total other income (expense)
|
30,863 | (58,911 | ) | 713,170 | (91,282 | ) | ||||||||||
|
|
||||||||||||||||
|
Loss before income tax
|
(129,690 | ) | (285,962 | ) | (792,014 | ) | (585,576 | ) | ||||||||
|
Income tax expense
|
4,878 | 5,639 | 10,276 | 11,676 | ||||||||||||
|
Net loss
|
$ | (134,568 | ) | $ | (291,601 | ) | $ | (802,290 | ) | $ | (597,252 | ) | ||||
|
Preferred dividends:
|
||||||||||||||||
|
Regular dividends
|
(60,000 | ) | - | (120,000 | ) | - | ||||||||||
|
Net loss applicable to common shareholders
|
$ | (194,568 | ) | $ | (291,601 | ) | $ | (922,290 | ) | $ | (597,252 | ) | ||||
|
Net loss per common share - basic and diluted
|
$ | - | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | |||||
|
Weighted average common shares - basic and diluted
|
68,342,250 | 43,503,082 | 63,614,450 | 43,503,082 | ||||||||||||
|
The accompanying notes are an integral part of these
unaudited financial statements.
|
||||||||||||||||
|
DELTA SEABOARD INTERNATIONAL, INC.
(Formerly HAMMONDS INDUSTRIES,
INC.)
|
|||||||
|
Consolidated Statements of Cash Flows
(Unaudited)
|
|||||||
|
Six Months Ended June 30,
|
|||||||
|
2010
|
2009
|
||||||
|
Cash flows from operating activities:
|
|||||||
|
Net loss
|
$
|
(802,290
|
) |
$
|
(597,252
|
)
|
|
|
Adjustments to reconcile net loss to net cash provided by operating
activities:
|
|||||||
|
Depreciation
|
200,311
|
229,205
|
|||||
| Share-based compensation | 858,750 | - | |||||
|
Unrealized losses on trading securities
|
6,017
|
1,004
|
|||||
|
Change in operating assets and liabilities:
|
|||||||
|
Accounts receivable
|
(61,638
|
)
|
645,943
|
||||
|
Trading securities
|
(389
|
)
|
(1,155
|
)
|
|||
|
Inventories and deposits for pipe inventory purchases
|
593,835
|
(54,075
|
) | ||||
|
Prepaid expenses and other current assets
|
(117,074
|
)
|
(138,627
|
)
|
|||
|
Accounts payable and accrued expenses
|
(43,774
|
) |
41,469
|
|
|||
|
Net cash provided by
operating activities
|
633,748
|
126,512
|
|
||||
|
Cash flows from investing activities:
|
|||||||
|
Purchase of property and equipment
|
(93,182
|
)
|
(93,441
|
)
|
|||
| Investment in certificate of deposit | (500,000 | ) | - | ||||
|
Proceeds from notes receivable
|
-
|
55,948
|
|||||
|
Net cash used in
investing activities
|
(593,182
|
) |
(37,493
|
)
|
|||
|
|
|||||||
|
Cash flows from financing activities:
|
|||||||
|
Repayment of loans from related parties
|
(120,000
|
) |
-
|
||||
|
Net borrowings (repayments) under lines of credit agreements and
short-term notes
|
119,199
|
|
5,960
|
||||
| Proceeds from issuance of debt | 250,753 | 283,851 | |||||
|
Principal payments on debt
|
(263,455
|
)
|
(414,312
|
)
|
|||
|
Net cash used in
financing activities
|
(13,503
|
)
|
(124,501
|
) | |||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
27,063
|
$
|
(35,482
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
27,086
|
|
24,285
|
||||
|
Cash and cash equivalents at end of period
|
$
|
54,149
|
$
|
(11,197
|
)
|
||
|
Supplemental schedule of cash flow information:
|
|||||||
| Interest paid | $ | 85,265 | $ | 114,603 | |||
| Taxes paid | $ | - | $ | - | |||
| Non-cash investing and financing transactions: | |||||||
|
Issuance of common stock to convert promissory note due to American
International Industries, Inc.
|
$ | 872,353 | $ | - | |||
| Forgiveness of accounts payable to shareholder as contribution of capital | $ | 42,131 | $ | - | |||
|
Accounts payable and dividends payable assumed in reverse merger
transaction
|
$
|
709,552
|
$
|
-
|
|||
| Short-term debt assumed in reverse merger transaction | $ | 802,063 | $ | - | |||
|
Dividends declared and unpaid
|
$
|
120,000 |
|
$
|
-
|
||
|
The accompanying notes are an integral part of these unaudited financial
statements.
|
|||||||
Notes to Unaudited Consolidated Financial Statements
|
Level 1
|
Observable inputs that reflect quoted prices (unadjusted) for identical
assets or liabilities in active markets.
|
|
|
Level 2
|
Inputs reflect quoted prices for identical assets or liabilities in
markets that are not active; quoted prices for similar assets or
liabilities in active markets; inputs other than quoted prices that are
observable for the asset or the liability; or inputs that are derived
principally from or corroborated by observable market data by
correlation or other means.
|
|
|
Level 3
|
Unobservable inputs reflecting Delta's own assumptions incorporated in
valuation techniques used to determine fair value. These assumptions are
required to be consistent with market participant assumptions that are
reasonably available.
|
|
As of June 30, 2010
|
||||||||||||||||||||
|
Fair Value Measurements Using:
|
||||||||||||||||||||
|
Carrying
Amount
|
Total
Fair Value
|
Quoted Prices
in Active Markets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||||||
|
Trading Securities
|
$
|
4,452
|
$
|
4,452
|
$
|
4,452
|
$
|
-
|
$
|
-
|
||||||||||
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
Finished goods
|
$
|
2,187,511
|
$
|
1,445,102
|
||||
|
Less reserve
|
-
|
-
|
||||||
|
$
|
2,187,511
|
$
|
1,445,102
|
|||||
|
Years
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
Building and improvements
|
20
|
$
|
44,558
|
$
|
44,558
|
||||
|
Machinery and equipment
|
7-15
|
3,265,083
|
3,171,901
|
||||||
|
Office equipment and furniture
|
7
|
135,160
|
135,160
|
||||||
|
Automobiles
|
5
|
745,712
|
745,712
|
||||||
|
4,190,513
|
4,097,331
|
||||||||
|
Less accumulated depreciation
|
(2,483,616
|
)
|
(2,283,305
|
)
|
|||||
|
Net property and equipment
|
$
|
1,706,897
|
$
|
1,814,026
|
|||||
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
Insurance note payable with interest at 4.99%, principal and interest
due in monthly payments of $22,796 through May 1, 2011
|
$
|
227,958
|
$
|
103,219
|
||||
|
$
|
227,958
|
$
|
103,219
|
|||||
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
Note payable to a bank, which allows Delta to borrow up to $2,000,000,
due in monthly payments of interest only, with interest at prime
floating rate, with the principal balance due in April 2011, secured by
assets of Delta
|
$
|
1,489,106
|
$
|
1,369,907
|
||||
| Note payable due in monthly payments of $19,373, including interest at 6%, through March 2013, secured by assets of Delta | 668,037 | 761,982 | ||||||
|
Note payable to a bank, due in monthly payments of $6,120, including
interest at 8.25%, through August 9, 2012, secured by assets of Delta
|
139,873
|
174,990
|
||||||
|
Other secured notes with various terms
|
25,629
|
34,009
|
||||||
|
2,322,645
|
2,340,888
|
|||||||
|
Less current portion
|
(289,060
|
)
|
(1,639,807
|
)
|
||||
|
$
|
2,033,585
|
$
|
701,081
|
|||||
|
2010
|
$
|
147,707
|
|
|
2011
|
1,776,458
|
||
|
2012
|
266,611
|
||
|
2013
|
131,869
|
||
|
Total
|
$
|
2,322,645
|
|
Operating Losses
|
|||
|
Amount
|
Expires
|
||
|
$
|
208,763
|
2027
|
|
| $ | 213,174 | 2028 | |
| $ | 1,286,476 | 2029 | |
12
|
Exhibit No.
|
Description
|
|
31.1
|
Certification of CEO Pursuant to 18 U.S.C. Section 1350 as adopted
pursuant to the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of CFO Pursuant to 18 U.S.C. Section 1350 as adopted
pursuant to the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of CEO Pursuant to Section 906 of Sarbanes-Oxley Act of
2002
|
|
32.2
|
Certification of CFO Pursuant to Section 906 of Sarbanes-Oxley Act of
2002
|