10-Q
|
|
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
88-0326480
|
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
601 Cien Street, Suite 235, Kemah, TX
|
77565-3077
|
|
(Address of Principal Executive Offices)
|
(ZIP Code)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
Smaller reporting company x
|
At November 13, 2009, the Registrant had 8,825,615 shares of common stock outstanding.
|
Item
|
Description
|
Page
|
|
PART I - FINANCIAL INFORMATION
|
||
|
|
||
|
ITEM 1.
|
3
|
|
|
ITEM 2.
|
25
|
|
|
ITEM 3.
|
28
|
|
|
ITEM 4.
|
28
|
|
|
|
||
|
PART II - OTHER INFORMATION
|
||
|
|
||
|
ITEM 1.
|
29
|
|
|
ITEM 1A.
|
29
|
|
|
ITEM 2.
|
29
|
|
|
ITEM 3.
|
29
|
|
|
ITEM 4.
|
29
|
|
|
ITEM 5.
|
29
|
|
|
ITEM 6.
|
29
|
|
Consolidated Financial Statements
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
8
|
|
|
Consolidated Balance Sheets
|
|
(Unaudited)
|
||||||||
|
September 30, 2009
|
December 31, 2008
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
1,998,424
|
$
|
3,114,575
|
||||
|
Certificate of deposit
|
2,765,000
|
4,315,000
|
||||||
|
Trading securities
|
707,627
|
718,442
|
||||||
|
Accounts receivable, less allowance for doubtful accounts
|
|
|||||||
|
of $165,592 and $138,217, respectively
|
6,407,552
|
4,956,941
|
||||||
|
Current portion of notes receivable
|
4,377,729
|
4,392,211
|
||||||
|
Accounts and notes receivable from related parties
|
-
|
98,606
|
||||||
|
Inventories
|
4,879,646
|
3,889,052
|
||||||
|
Real estate held for sale
|
2,647,566
|
2,449,066
|
||||||
| Deposits for pipe inventory purchases | 1,174,361 | 2,221,932 | ||||||
|
Prepaid expenses and other current assets
|
294,758
|
205,096
|
||||||
|
Total current assets
|
25,252,663
|
26,360,921
|
||||||
|
|
||||||||
|
Long-term notes receivable, less current portion
|
68,558
|
95,522
|
||||||
|
Property and equipment, net of accumulated depreciation and
amortization
|
7,295,161
|
7,769,833
|
||||||
|
Goodwill
|
674,539
|
674,539
|
||||||
|
Intangible assets, net of amortization
|
638,060
|
717,817
|
||||||
|
Other assets
|
160,000 | 359,312 | ||||||
|
Total assets
|
$
|
34,088,981
|
$
|
35,977,944
|
||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
3,607,049
|
$
|
2,395,721
|
||||
|
Short-term notes payable
|
180,633
|
1,213,332
|
||||||
| Accounts and notes payable to related parties | 66,300 | - | ||||||
| Current installments of long-term capital lease obligations | 79,112 | 71,680 | ||||||
| Current installments of long-term debt | 6,200,560 | 4,484,161 | ||||||
|
Total current liabilities
|
10,133,654
|
8,164,894
|
||||||
|
Long-term debt, less current installments
|
7,909,358
|
9,653,598
|
||||||
| Long-term capital lease obligations, less current installments | 106,524 | 166,762 | ||||||
|
Total liabilities
|
18,149,536
|
17,985,254
|
||||||
| Commitments and contingencies | - | - | ||||||
|
Equity:
|
||||||||
|
Preferred stock, $0.001 par value, 1,000,000 authorized: none issued
|
- | - | ||||||
|
Common stock, $0.001 par value, 50,000,000 authorized:
|
||||||||
|
9,133,771 and 8,738,771 shares issued, respectively
|
||||||||
|
8,834,415 and 8,676,461 shares outstanding, respectively
|
9,133
|
8,739
|
||||||
|
Additional paid-in capital
|
33,499,724
|
33,063,687
|
||||||
|
Accumulated deficit
|
(18,868,787
|
)
|
(16,911,758
|
)
|
||||
|
Less treasury stock, at cost
|
||||||||
|
299,356 and 62,310 shares, respectively
|
(478,884
|
)
|
(253,551
|
)
|
||||
|
Total American International Industries, Inc. equity
|
14,161,186
|
15,907,117
|
||||||
| Noncontrolling interest | 1,778,259 | 2,085,573 | ||||||
| Total equity | 15,939,445 | 17,992,690 | ||||||
|
Total liabilities and equity
|
$
|
34,088,981
|
$
|
35,977,944
|
||||
|
The accompanying notes are an integral part of these unaudited
consolidated financial statements.
|
||||||||
|
Consolidated Statements of Operations
|
|
(Unaudited)
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
|
September 30, 2009
|
September 30, 2008
|
September 30, 2009
|
September 30, 2008
|
||||||||||||
|
Revenues
|
$ | 8,509,019 | $ |
11,830,033
|
$ | 20,936,148 | $ |
22,416,228
|
||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Cost of sales
|
6,239,214 |
7,536,375
|
14,237,738 |
13,943,782
|
||||||||||||
|
Selling, general and administrative
|
3,250,212 |
3,032,608
|
8,649,914 |
8,271,535
|
||||||||||||
|
Total
operating expenses
|
9,489,426 |
10,568,983
|
22,887,652 |
22,215,317
|
||||||||||||
|
Operating profit (loss)
|
(980,407 | ) | 1,261,050 | (1,951,504 | ) | 200,911 | ||||||||||
|
|
||||||||||||||||
|
Other income (expenses):
|
||||||||||||||||
|
Interest and dividend income
|
82,904 |
162,676
|
325,479 |
496,009
|
||||||||||||
| Delta lawsuit settlement | - | - | - | (1,450,000 | ) | |||||||||||
| Realized gains (losses) on the sale of trading securities | 191,740 | 8,414 | (157,491 | ) | 79,553 | |||||||||||
| Unrealized gains (losses) on trading securities | 8,642 | (1,578,551 | ) | 407,516 | (4,232,221 | ) | ||||||||||
|
Interest expense
|
(222,985 | ) | (176,140 | ) | (705,264 | ) | (586,632 | ) | ||||||||
|
Texas Emissions Reduction Plan Grant
|
- |
-
|
- | 57,589 | ||||||||||||
| Gain on property dividend distribution | - | - | - | 2,945,133 | ||||||||||||
|
Other income
|
7,187 |
53,084
|
205,534 |
79,187
|
||||||||||||
|
Total other income (expense)
|
67,488 |
(1,530,517
|
) | 75,774 |
(2,611,382
|
) | ||||||||||
|
|
||||||||||||||||
|
Loss before income tax
|
(912,919 | ) |
(269,467
|
) | (1,875,730 | ) |
(2,410,471
|
) | ||||||||
|
Income tax expense (benefit)
|
13,383 | 43,951 | 38,613 | (30,489 | ) | |||||||||||
|
Loss from continuing operations, net of income taxes
|
(926,302 | ) |
(313,418
|
) | (1,914,343 | ) |
(2,379,982
|
) | ||||||||
|
Loss from discontinued operations, net of income taxes
|
- |
(995,348
|
) | (350,000 | ) | (2,471,957 | ) | |||||||||
|
Net loss
|
(926,302 | ) |
(1,308,766
|
) | (2,264,343 | ) | (4,851,939 | ) | ||||||||
| Net income (loss) attributable to the noncontrolling interest | 14,660 | (728,535 | ) | 307,314 | (189,909 | ) | ||||||||||
| Net loss attributable to American International Industries, Inc. | $ | (911,642 | ) | $ | (2,037,301 | ) | $ | (1,957,029 | ) | $ | (5,041,848 | ) | ||||
| Net loss per common share - basic and diluted: | ||||||||||||||||
| Continuing operations | $ | (0.10 | ) | $ | (0.12 | ) | $ | (0.19 | ) | $ | (0.34 | ) | ||||
| Discontinued operations | $ | - | $ | (0.12 | ) | $ | (0.04 | ) | $ | (0.33 | ) | |||||
|
Total
|
$ | (0.10 | ) | $ | (0.24 | ) | $ | (0.23 | ) | $ | (0.67 | ) | ||||
|
|
||||||||||||||||
|
Weighted average common shares - basic and diluted
|
8,763,043 |
8,384,417
|
8,661,263 |
7,546,963
|
||||||||||||
|
The accompanying notes are an integral part of these unaudited
consolidated financial statements.
|
||||||||||||||||
|
Consolidated Statements of Cash Flows
|
|
(Unaudited)
|
| Nine Months Ended September 30, | ||||||||
|
2009
|
2008
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$
|
(2,264,343
|
)
|
$
|
(4,851,939
|
) | ||
| Loss from discontinued operations | (350,000 | ) | (2,471,957 | ) | ||||
| Loss from continuing operations | (1,914,343 | ) | (2,379,982 | ) | ||||
|
Adjustments to reconcile net loss from continuing operations to net
cash used in operating activities from continuing operations:
|
||||||||
| Property dividend distribution gain | - | (2,945,133 | ) | |||||
| Delta lawsuit settlement | - | 1,450,000 | ||||||
|
Depreciation and amortization
|
885,942
|
360,958
|
||||||
|
Share-based compensation
|
436,430
|
633,064
|
||||||
|
Realized (gains) losses on the sale of trading securities
|
157,491
|
(79,553
|
)
|
|||||
|
Unrealized (gains) losses on trading securities
|
(407,516
|
)
|
4,232,221
|
|||||
|
Texas Emissions Reduction Plan Grant
|
-
|
|
(57,589
|
) | ||||
|
Change in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(1,464,111
|
) |
(4,411,164
|
)
|
||||
|
Trading securities
|
300,840
|
|
14,042
|
|||||
|
Inventories
|
56,977
|
|
467,281
|
|
||||
| Deposits for pipe inventory purchases | - | (1,748,601 | ) | |||||
|
Prepaid expenses and other current assets
|
(89,662
|
) |
(158,956
|
)
|
||||
|
Other assets
|
27,519
|
|
(7,295
|
) | ||||
|
Accounts payable and accrued expenses
|
1,211,328
|
|
2,908,846
|
|
||||
|
Net cash used in operating activities from continuing operations
|
(799,105
|
)
|
(1,721,861
|
)
|
||||
|
Cash flows from investing activities from continuing operations:
|
||||||||
|
Purchase of property and equipment
|
(159,720
|
)
|
(171,547
|
)
|
||||
|
Proceeds from sale of drilling rigs
|
-
|
200,000
|
||||||
| Investment in rigs held for sale | - | (14,123 | ) | |||||
|
Redemption of certificate of deposit
|
4,000,000
|
5,795,421
|
||||||
|
Investment in certificate of deposit
|
(2,450,000
|
)
|
(4,575,421
|
)
|
||||
| Issuance of note receivable | (300,000 | ) | (432,424 | ) | ||||
|
Proceeds from notes receivable
|
116,446
|
144,937
|
||||||
|
Loans from (to) related parties
|
164,906
|
|
(1,606
|
)
|
||||
|
Net cash provided by investing activities from continuing operations
|
1,371,632
|
945,237
|
||||||
|
|
||||||||
|
Cash flows from financing activities from continuing operations:
|
||||||||
|
Principal payments under capital lease obligations
|
(52,805
|
) |
-
|
|||||
| Proceeds from issuance of debt | 283,851 | 3,567,663 | ||||||
|
Payments on margin loans
|
-
|
(124,312
|
)
|
|||||
| Capital contributions from noncontrolling interest | - | 449,473 | ||||||
| Dividend distribution to Delta's noncontrolling interest owners | - | (235,200 | ) | |||||
|
Net borrowings under lines of credit agreements and short-term notes
|
568,479
|
|
1,045,000
|
|
||||
|
Principal payments on debt
|
(1,912,871
|
)
|
(2,672,901
|
)
|
||||
|
Payments for acquisition of treasury stock
|
(225,332
|
)
|
(19,790
|
) | ||||
|
Net cash provided by (used in) financing activities from continuing
operations
|
(1,338,678
|
) |
2,009,933
|
|||||
| Nine Months Ended September 30, | ||||||||
|
2009
|
2008
|
|||||||
|
Net increase (decrease) in cash and cash equivalents from continuing
operations
|
$
|
(766,151
|
) |
$
|
1,233,309
|
|||
| Net decrease in cash and cash equivalents from discontinued operations | (350,000 | ) | - | |||||
|
Cash and cash equivalents at beginning of period from continuing
operations
|
3,114,575
|
2,293,795
|
||||||
|
Cash and cash equivalents at end of period from continuing operations
|
$
|
1,998,424
|
$
|
3,527,104
|
||||
|
|
||||||||
| Discontinued operations: | ||||||||
| Net cash used in operating activities | $ |
-
|
$ |
(1,587,101
|
) | |||
| Net cash used in investing activities |
-
|
(272,220
|
) | |||||
| Net cash provided by financing activities |
-
|
365,617
|
||||||
| Net decrease in cash and cash equivalents from discontinued operations |
-
|
(1,493,704
|
) | |||||
| Cash and cash equivalents at beginning of period from discontinued operations |
-
|
1,597,361
|
||||||
| Cash and cash equivalents at end of period from discontinued operations | $ |
-
|
$ |
103,657
|
||||
|
Supplemental schedule of cash flow information:
|
||||||||
|
Interest paid
|
$
|
706,212
|
$
|
503,220
|
||||
|
Taxes paid
|
$
|
-
|
$
|
56,527
|
||||
| Non-cash transactions from continuing operations: | ||||||||
| Real property received in foreclosure on note receivable | $ |
198,500
|
$ |
-
|
||||
| Trading securities received in foreclosure on note receivable | $ | 40,000 | $ | |||||
| Accrued property dividend payable | $ | - | $ | 654,364 | ||||
| Stock dividend | $ | - | $ | 1,431 | ||||
| Non-cash transactions from discontinued operations: | ||||||||
| Acquisition of fixed assets under capital lease obligations | $ | - | $ | 203,516 | ||||
| Accrued debt discount for common shares of subsidiary to be issued | $ | - | $ | 29,000 | ||||
|
The accompanying notes are an integral part of these unaudited
consolidated financial statements.
|
||||||||
|
Level 1
|
Observable inputs that reflect quoted prices (unadjusted) for
identical assets or liabilities in active markets.
|
|
|
Level 2
|
Inputs reflect quoted prices for identical assets or liabilities
in markets that are not active; quoted prices for similar assets
or liabilities in active markets; inputs other than quoted prices
that are observable for the asset or the liability; or inputs that
are derived principally from or corroborated by observable market
data by correlation or other means.
|
|
|
Level 3
|
Unobservable inputs reflecting American's own assumptions
incorporated in valuation techniques used to determine fair value.
These assumptions are required to be consistent with market
participant assumptions that are reasonably available.
|
|
As of September 30, 2009
|
||||||||||||||||||||
| Fair Value Measurements Using: | ||||||||||||||||||||
|
Carrying
Amount
|
Total
Fair Value
|
Quoted Prices
in Active Markets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||||||
|
Trading Securities
|
$ | 707,627 | $ | 707,627 | $ | 707,627 | $ | - | $ | - | ||||||||||
|
·
|
Recharacterize minority interests, previously classified
within liabilities, as noncontrolling interests reported as
a component of consolidated equity on the balance sheet,
|
|
·
|
Include total income in net income, with separate disclosure
on the face of the consolidated income statement of the
attribution of income between controlling and noncontrolling
interests, and
|
|
·
|
Account for increases and decreases in noncontrolling
interests as equity transactions with any difference between
proceeds of a purchase or issuance of noncontrolling
interests being accounted for as a change to the controlling
entity’s equity instead of as current period gains/losses in
the consolidated income statement. Only when the controlling
entity loses control and deconsolidates a subsidiary will a
gain or loss be recognized.
|
|
Current assets
|
$
|
1,066,864
|
||
|
Property and equipment, net
|
4,472,130
|
|||
|
Intangible assets
|
744,403
|
|||
|
Trading securities - Restricted common shares of Shumate
Industries, Inc. received for negative working capital
assumed
|
420,351
|
|||
|
Total assets acquired
|
6,703,748
|
|||
|
Current liabilities
|
(1,487,215
|
)
|
||
|
Equipment notes payable
|
(216,533
|
)
|
||
|
Total liabilities acquired
|
(1,703,748
|
) | ||
|
Net assets acquired
|
$
|
5,000,000
|
|
September 30, 2009
|
December 31, 2008
|
|||||||
|
Work in process
|
$ | 285,467 | $ | 549,954 | ||||
|
Finished goods
|
4,689,397 | 3,434,361 | ||||||
|
Less reserve
|
(95,218 | ) | (95,263 | ) | ||||
| $ | 4,879,646 | $ | 3,889,052 | |||||
|
September 30, 2009
|
December 31, 2008
|
|||||||
|
Net note receivable from sale of real estate, principal balance
due on or before July 30, 2009, secured by property lien (a)
|
$
|
3,020,044
|
$
|
3,020,044
|
||||
|
Unsecured note receivable for sale of former subsidiary, Marald,
Inc., principal and interest due monthly through June 5, 2012
|
104,201
|
126,617
|
||||||
|
Unsecured note receivable for sale of former subsidiary, Marald,
Inc., principal and interest due monthly through July 2012 (b)
|
200,000
|
200,000
|
||||||
|
Unsecured note receivable for sale of drilling rig, principal and
interest due monthly through December 31, 2009
|
19,979
|
114,009
|
||||||
| Unsecured note receivable, principal balance due on April 30, 2008, interest at 6% through maturity and at 10% thereafter (c) |
552,063
|
552,063
|
||||||
| Unsecured note receivable, principal balance due on December 31, 2008, interest at 10% through maturity and at 15% thereafter (c) |
250,000
|
250,000
|
||||||
| Note secured by property and shares of stock, interest due monthly at 18%, principal payment due on or before May 9, 2009 (d) |
-
|
225,000
|
||||||
| Unsecured note receivable purchased from Texas Community Bank, interest at 8% due monthly, principal due January 2009 (e) |
300,000
|
- | ||||||
|
Notes receivable
|
4,446,287
|
4,487,733
|
||||||
|
Less current portion
|
(4,377,729
|
) |
(4,392,211
|
) | ||||
|
Long-term notes receivable
|
$
|
68,558
|
$
|
95,522
|
||||
|
Years
|
September 30, 2009
|
December 31, 2008
|
|||||||
|
Land
|
$
|
892,945
|
$
|
892,945
|
|||||
|
Building and improvements
|
20
|
1,003,361
|
933,200
|
||||||
|
Machinery and equipment
|
7-15
|
7,640,388
|
7,386,789
|
||||||
|
Office equipment and furniture
|
7
|
388,193
|
384,893
|
||||||
|
Automobiles
|
5
|
771,712
|
768,151
|
||||||
|
10,696,599
|
10,365,978
|
||||||||
|
Less accumulated depreciation and amortization
|
(3,401,438
|
)
|
(2,596,145
|
)
|
|||||
|
Net property and equipment
|
$
|
7,295,161
|
$
|
7,769,833
|
|||||
|
September 30, 2009
|
||||
|
Machinery and equipment
|
$
|
301,000
|
||
|
Less accumulated depreciation and amortization
|
(30,100
|
)
|
||
|
Net property and equipment
|
$
|
270,900
|
||
|
2009
|
$ |
18,874
|
||
|
2010
|
81,758
|
|||
|
2011
|
85,004
|
|||
|
Total
|
$
|
185,636
|
|
Gross Carrying Amount
|
Accumulated Amortization
|
Intangibles, net
|
Average Weighted Lives
|
||||||||||
| Goodwill | $ | 674,539 | N/A | ||||||||||
|
CNC Programs
|
$
|
729,000
|
$
|
104,143
|
$
|
624,857
|
7 years
|
||||||
|
Name and logo
|
15,403
|
2,200
|
13,203
|
7 years
|
|||||||||
|
Intangible assets
|
$
|
744,403
|
$
|
106,343
|
$
|
638,060
|
7 years
|
||||||
|
Gross Carrying Amount
|
Accumulated Amortization
|
Intangibles, net
|
Average Weighted Lives
|
||||||||||
| Goodwill | $ | 674,539 | N/A | ||||||||||
|
CNC Programs
|
$
|
729,000
|
$
|
26,036
|
$
|
702,964
|
7 years
|
||||||
|
Name and logo
|
15,403
|
550
|
14,853
|
7 years
|
|||||||||
|
Intangible assets
|
$
|
744,403
|
$
|
26,586
|
$
|
717,817
|
7 years
|
||||||
|
September 30, 2009
|
December 31, 2008
|
|||||||
| Delta lawsuit settlement with no interest, principal due in monthly payments of $25,000 through August 1, 2009 | $ | - | $ | 175,000 | ||||
| Insurance note payable with interest at 4.99%, principal and interest due in monthly payments of $25,805 through May 1, 2010 | 180,633 | - | ||||||
| Insurance note payable with interest at 5.24%, principal and interest due in monthly payments of $31,288 through May 1, 2009 | - | 125,150 | ||||||
| Note payable with interest at 6%, principal and interest due monthly, with a balloon payment due April 2009 | - | 913,182 | ||||||
|
$
|
180,633
|
$
|
1,213,332
|
|||||
|
September 30, 2009
|
December 31, 2008
|
|||||||
|
Note payable to a bank, due in monthly installments of interest only
of $25,000 for the first three months, principal and interest of
$44,000 due in monthly installments thereafter, interest at the
greater of prime plus 1% or 6%, but no greater than 7%, with a
principal balance due on September 30, 2013, secured by the assets
of SET.
|
$
|
4,861,362
|
$
|
5,000,000
|
||||
|
Note payable to a bank, interest due quarterly at prime plus 1%,
principal balance due August 26, 2009, secured by real property. (a)
|
1,000,000 | 1,000,000 | ||||||
|
Revolving line of credit to a bank, which allows Delta to borrow up
to $2,000,000, due in monthly payments of interest only, with
interest at prime floating rate, with the principal balance due in
April 2010, secured by assets of Delta. (b)
|
1,369,907
|
1,379,106
|
||||||
|
Note payable to a bank, due in monthly installments of interest
only, principal balance due June 13, 2010 with interest at 1% above
the prime rate secured by real property.
|
943,500
|
943,500
|
||||||
| Note payable to a bank, due in quarterly installments of interest only at 7%, with a principal balance due on October 8, 2010, secured by a certificate of deposit. |
500,000
|
500,000
|
||||||
| Note payable to a bank, due in monthly installments of interest only at the greater of prime plus 1% or 6%, but no greater than 7%, with a principal balance due on September 30, 2010, secured by the assets of SET. |
356,765
|
625,087
|
||||||
|
Note payable to a bank, due in monthly installments of $6,170,
including interest at 6.6% through May 2018, secured by real
property.
|
483,694
|
514,165
|
||||||
|
Note payable to a bank, which allows NPI to borrow up to $5,000,000,
interest due monthly at the prime rate, principal balance due July
31, 2010, secured by assets of NPI. (d)
|
1,965,000
|
1,119,000
|
||||||
|
Note payable to a bank, due in quarterly installments of interest
only at 7.5%, with a principal balance due February 2009, secured by
a certificate of deposit.
|
-
|
1,000,000
|
||||||
|
Note payable to a bank, due in quarterly payments of interest only,
with interest at 6%, with a principal balance due on May
2011, secured by real property. (c)
|
1,566,000
|
1,740,000
|
||||||
| Note payable due in monthly payments of $19,373, including interest at 6%, through March 2013, secured by assets of Delta. (c) | 808,256 | - | ||||||
|
Note payable to a bank, due in monthly payments of $6,120, including
interest at 8.25%, through August 9, 2012, secured by assets
of Delta.
|
189,530
|
226,929
|
||||||
|
Other secured notes with various terms
|
65,904
|
89,972
|
||||||
|
14,109,918
|
14,137,759
|
|||||||
|
Less current portion
|
(6,200,560
|
)
|
(4,484,161
|
)
|
||||
|
$
|
7,909,358
|
$
|
9,653,598
|
|||||
|
2009
|
$
|
1,140,534
|
||
|
2010
|
5,705,922
|
|||
|
2011
|
2,168,343
|
|||
|
2012
|
598,124
|
|||
|
2013
|
4,219,255
|
|||
|
Thereafter
|
277,740
|
|||
|
Total
|
$
|
14,109,918
|
|
March 30, 2008
|
||||
|
Dividend yield
|
0.00 | % | ||
|
Expected volatility
|
38.64 | % | ||
|
Risk free interest
|
2.5 | % | ||
|
Expected lives
|
2 years
|
|||
|
Shares
|
Weighted Average Exercise Price
September 30, 2009
|
|||||||
|
Outstanding at beginning of period
|
414,720
|
$
|
4.86
|
|||||
|
Granted
|
-
|
N/A
|
||||||
|
Exercised
|
-
|
N/A
|
||||||
|
Canceled / Expired
|
(207,360
|
) |
4.86
|
|||||
|
Outstanding and exercisable at end of period
|
207,360
|
$
|
4.86
|
|||||
|
Weighted average fair value of options granted during the period
|
207,360
|
$ |
4.86
|
|||||
|
Exercise Price
|
Number Outstanding and Exercisable
at September 30, 2009
|
|||||
|
$
|
4.86
|
207,360
|
||||
|
Nine Months Ended September 30,
|
||||||||
|
2009
|
2008
|
|||||||
|
Common shares issued for services
|
$ | 436,430 | $ | 545,001 | ||||
|
Stock options issued for services
|
- | 88,063 | ||||||
|
Stock-based compensation
|
$ | 436,430 | $ | 633,064 | ||||
|
Nine Months Ended
|
Nine Months Ended
|
|||||||
|
September 30, 2009
|
September 30, 2008
|
|||||||
|
Current taxes
|
$ | (2,006,212 | ) | $ | (94,118 | ) | ||
|
Deferred tax benefit
|
2,006,212 | 105,059 | ||||||
|
Benefits of operating loss carryforwards
|
- | - | ||||||
|
Current Federal Taxes
|
- | 10,941 | ||||||
| Refund due Delta for 2005 overpayment of Federal Taxes | - | (93,616 | ) | |||||
| Prior year taxes paid | - | 15,289 | ||||||
| Texas Margin Tax - actual vs. estimate for prior year | (2,600 | ) | (9,954 | ) | ||||
|
Texas Margin Tax - current year estimate
|
41,213 | 46,851 | ||||||
|
Income tax expense (benefit)
|
$ | 38,613 | $ | (30,489 | ) | |||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
|
2009
|
2008
|
2009
|
2008 | ||||||||||||
|
Net loss before taxes
|
$
|
(912,919
|
)
|
$
|
(296,467
|
)
|
$
|
(1,875,730
|
) | $ |
(2,410,471
|
) | |||
|
Income tax benefit computed at statutory rate
|
$
|
(310,392
|
)
|
$
|
(326,816
|
)
|
$ |
(756,748
|
) | $ |
(883,926
|
) | |||
|
Permanent differences
|
30,383
|
259,755
|
(34,040
|
) |
112,605
|
|
|||||||||
|
Net effects of temporary differences
|
-
|
-
|
|
-
|
105,059
|
||||||||||
|
Effect of federal graduated rates
|
280,009
|
428,521
|
790,788
|
2,171,939
|
|||||||||||
| Tax credits |
-
|
(36,622 | ) |
-
|
(736,731
|
) | |||||||||
| Increase in valuation allowance |
-
|
(313,897 | ) |
-
|
(758,005
|
)
|
|||||||||
| Refund due Delta Seaboard Well Service, Inc. for 2005 overpayment of Federal Taxes |
-
|
- | - |
(93,616
|
) | ||||||||||
| Texas Margin - prior year payments and estimate adjustments |
(2,600
|
) | 8,928 | (2,600 | ) |
5,335
|
|||||||||
|
Texas Margin Tax - current year estimate
|
15,983
|
24,082
|
41,213
|
46,851
|
|||||||||||
|
Income tax expense (benefit)
|
$
|
13,383
|
$
|
43,951
|
$ |
38,613
|
$ |
(30,489
|
) | ||||||
|
Operating Losses
|
|||
|
Amount
|
Expires
|
||
|
$
|
$1,761,086
|
2013
|
|
|
$
|
$1,462,959
|
2014
|
|
|
$
|
$2,086,064
|
2015
|
|
| $ | $860,006 | 2017 | |
| $ | $566,409 | 2018 | |
| $ | $1,028,302 | 2019 | |
|
$
|
$1,551,019
|
2020
|
|
| $ | $73,187 | 2021 | |
|
$
|
$288,855
|
2022
|
|
| $ | $3,626,977 |
2023
|
|
| $ | $4,874,010 | 2024 | |
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
|
2009
|
2008
|
2009
|
2008 | ||||||||||||
| Basic loss per share: |
|
|
|
||||||||||||
|
Loss from continuing operations, net of income taxes
|
$
|
(926,302
|
) | $ |
(313,418
|
) | $ |
(1,914,343
|
) | $ |
(2,379,982
|
)
|
|||
| Loss from discontinued operations, net of income taxes |
-
|
(995,348 | ) | (350,000 | ) |
(2,471,957
|
) | ||||||||
| Net loss |
(926,302
|
) | (1,308,766 | ) | (2,264,343 | ) |
(4,851,939
|
) | |||||||
| Net income (loss) attributable to the noncontrolling interest |
14,660
|
(728,535 | ) | 307,314 |
(189,909
|
) | |||||||||
| Net loss attributable to American International Industries, Inc. | $ |
(911,642
|
) | $ | (2,037,301 | ) | $ | (1,957,029 | ) | $ |
(5,041,848
|
) | |||
|
Weighted average common shares outstanding - basic and
diluted
|
8,763,043
|
8,384,417 |
8,661,263
|
7,546,963
|
|||||||||||
| Net loss per share - basic and diluted: |
|
|
|
||||||||||||
| Continuing operations | $ |
(0.10
|
) | $ | (0.12 | ) | $ |
(0.19
|
) | $ |
(0.34
|
) | |||
| Discontinued operations | $ |
-
|
$ | (0.12 | ) | $ |
(0.04
|
) | $ |
(0.33
|
) | ||||
|
Total
|
$
|
(0.10
|
) |
$
|
(0.24
|
) | $ |
(0.23
|
) | $ |
(0.67
|
) | |||
|
Year December 31,
|
Amount
|
|||
|
2009
|
$
|
124,276
|
||
| 2010 | 447,866 | |||
| 2011 | 395,612 | |||
| 2012 | 306,824 | |||
|
2013
|
221,000
|
|||
| Total |
$
|
1,495,578
|
||
·Delta Seaboard Well Service (Delta) - a 51% owned subsidiary, is an onshore rig-based well-servicing contracting company providing services to the oil and gas industry;
|
Three months ended September 30,
|
Nine Months ended September 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
Northeastern Plastics
|
$ |
4,123,329
|
$ |
5,160,059
|
$ |
7,761,016
|
$ |
8,493,456
|
||||||||
|
Shumate Energy Technologies
|
2,234,510 | - | 6,228,827 | - | ||||||||||||
|
Delta Seaboard
|
2,151,180 | 6,669,974 | 6,946,305 | 13,922,772 | ||||||||||||
| Total revenues | $ |
8,509,019
|
$ |
11,830,033
|
$ |
20,936,148
|
$ |
22,416,228
|
||||||||
|
Operating income (loss) from continuing operations:
|
||||||||||||||||
|
Northeastern Plastics
|
$ |
194,632
|
$ |
311,368
|
$ |
131,204
|
$ |
66,765
|
||||||||
|
Shumate Energy Technologies
|
(109,367 | ) | - | 130,908 | - | |||||||||||
|
Delta Seaboard
|
40,994 | 1,606,713 | (333,299 | ) | 2,006,489 | |||||||||||
|
Corporate
|
(1,106,666
|
) | (657,031 | ) | (1,880,317 | ) | (2,274,165 | ) | ||||||||
|
Operating profit (loss) from continuing operations
|
(980,407 | ) | 1,261,050 | (1,951,504 | ) | 200,911 | ||||||||||
|
Other income (expenses) from continuing operations
|
67,488 | (1,530,517 | ) | 75,774 | (2,611,382 | ) | ||||||||||
|
Net loss from continuing operations before income tax
|
$ |
(912,919
|
) | $ |
(269,467
|
) | $ |
(1,875,730
|
) | $ |
(2,410,471
|
) | ||||
| September 30, 2009 |
December 31, 2008
|
|||||||||||||||
|
Identifiable assets:
|
||||||||||||||||
|
Northeastern Plastics
|
$ |
8,172,725
|
$ |
5,836,635
|
||||||||||||
|
Shumate Energy Technologies
|
5,830,834 | 6,871,304 | ||||||||||||||
|
Delta Seaboard
|
6,856,064 |
7,771,609
|
||||||||||||||
|
Corporate
|
13,229,358 |
15,498,396
|
||||||||||||||
| Total identifiable assets | $ |
34,088,981
|
$ |
35,977,944
|
||||||||||||
|
Three months ended September 30,
|
Nine Months ended September 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Depreciation and amortization:
|
||||||||||||||||
|
Northeastern Plastics
|
$ |
15,755
|
$ |
16,780
|
$ |
47,065
|
$ |
49,086
|
||||||||
|
Shumate Energy Technologies
|
163,231 | - | 489,599 | - | ||||||||||||
|
Delta Seaboard
|
113,250 | 103,266 | 342,456 | 301,602 | ||||||||||||
|
Corporate
|
2,221 | 3,513 | 6,822 | 10,270 | ||||||||||||
| Depreciation and amortization from continuing operations | 294,457 | 123,559 | 885,942 | 360,958 | ||||||||||||
| Depreciation and amortization from discontinued operations | - | 233,638 | - | 687,874 | ||||||||||||
| Total depreciation and amortization | $ |
294,457
|
$ |
357,197
|
$ |
885,942
|
$ |
1,048,832
|
||||||||
|
Capital expenditures:
|
||||||||||||||||
|
Northeastern Plastics
|
$ |
-
|
$ |
190
|
$ |
1,209
|
$ |
26,148
|
||||||||
|
Shumate Energy Technologies
|
2,219 | - | 3,847 | - | ||||||||||||
|
Delta Seaboard
|
24,403 | 28,619 | 117,844 | 143,123 | ||||||||||||
|
Corporate
|
(723 | ) | 544 | 36,819 | 2,276 | |||||||||||
|
Capital expenditures for continuing operations
|
25,899 | 29,353 | 159,720 | 171,547 | ||||||||||||
|
Capital expenditures for discontinued operations
|
- | 51,508 | - | 229,250 | ||||||||||||
|
Total capital expenditures
|
$ |
25,899
|
$ |
80,861
|
$ |
159,720
|
$ |
400,797
|
||||||||
|
Three Months Ended
September 30, 2008
|
Nine Months Ended
September 30, 2008
|
|||||||
|
Loss from continuing operations, net of income taxes
|
$ | (313,418 | ) | $ | (2,379,982 | ) | ||
|
Loss from discontinued operations, net of income taxes
|
(995,348 | ) | (2,471,957 | ) | ||||
| Net loss | (1,308,766 | ) | (4,851,939 | ) | ||||
| Net loss attributable to the noncontrolling interest | (728,535 | ) | (189,909 | ) | ||||
|
Net loss attributable to American International
Industries, Inc.
|
$ | (2,037,301 | ) | $ | (5,041,848 | ) | ||
|
Weighted average common shares outstanding - basic and
diluted
|
8,384,417 | 7,546,963 | ||||||
|
Net loss per share - basic and diluted:
|
||||||||
| Continuing operations | $ | (0.12 | ) | $ | (0.34 | ) | ||
|
Discontinued operations
|
$ | (0.12 | ) | $ | (0.33 | ) | ||
|
Total
|
$ | (0.24 | ) | $ | (0.67 | ) | ||
|
Three Months Ended
September 30, 2008
|
Nine Months Ended
September 30, 2008
|
|||||||
|
Revenues
|
$ | 1,802,229 | $ | 6,428,157 | ||||
|
Loss before income tax
|
$ | (994,421 | ) | $ | (2,491,944 | ) | ||
|
Exhibit No.
|
Description
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section
1350 as adopted pursuant to the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 906 of
Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section
1350 as adopted pursuant to the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to Section 906 of
Sarbanes-Oxley Act of 2002
|