|
|
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
|
|
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
|
Nevada |
88-0326480 |
|
(State
of Incorporation) |
(I.R.S.
Employer Identification No.) |
|
|
|
|
601
Cien Street, Suite 235, Kemah, TX |
77565-3077 |
|
(Address
of Principal Executive Offices) |
(ZIP
Code) |
|
Large
accelerated filer ¨ |
Accelerated filer ¨ |
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
|
Item |
Description |
Page |
|
PART I - FINANCIAL
INFORMATION |
||
|
|
||
|
ITEM
1. |
3 | |
|
ITEM
2. |
19 | |
|
ITEM
3. |
22 | |
|
ITEM
4. |
22 | |
|
|
||
|
PART II -
OTHER INFORMATION |
||
|
|
||
|
ITEM
1. |
23 | |
|
ITEM
1A. |
23 | |
|
ITEM
2. |
23 | |
|
ITEM
3. |
23 | |
|
ITEM
4. |
23 | |
|
ITEM
5. |
23 | |
|
ITEM
6. |
23 |
|
Consolidated
Financial Statements |
|
|
4 | |
|
5 | |
|
6 | |
|
7 | |
|
Consolidated
Balance Sheets |
|
March
31, 2010 |
December
31, 2009 |
|||||||
|
Assets |
||||||||
|
Current
assets: |
||||||||
|
Cash and cash equivalents |
$ |
2,576,808 |
$ |
1,727,388 |
||||
|
Certificate of deposit |
1,205,428 |
1,199,187 |
||||||
|
Trading securities |
989,690 |
1,490,472 |
||||||
|
Accounts receivable, less allowance for doubtful accounts |
||||||||
|
of $244,121 and $244,121, respectively |
3,090,407 |
3,268,141 |
||||||
|
Current portion of notes receivable |
371,909 |
1,173,334 |
||||||
|
Accounts and notes receivable from related parties |
325,712 |
194,609 |
||||||
|
Inventories |
5,089,590 |
4,446,215 |
||||||
|
Real estate held for sale |
7,060,299 |
7,060,299 |
||||||
|
Deposits for pipe inventory purchases |
- |
1,336,244 |
||||||
|
Prepaid expenses and other current assets |
245,854 |
247,304 |
||||||
|
Total current assets |
20,955,697 |
22,143,193 |
||||||
|
|
||||||||
|
Long-term
notes receivable, less current portion |
249,781 |
259,252 |
||||||
|
Property
and equipment, net of accumulated depreciation and
amortization |
7,088,720 |
7,144,218 |
||||||
|
Goodwill |
674,539 |
674,539 |
||||||
|
Intangible
assets, net of amortization |
584,888 |
611,474 |
||||||
|
Other
assets |
177,843 |
179,493 |
||||||
|
Total assets |
$ |
29,731,468 |
$ |
31,012,169 |
||||
|
Liabilities
and Equity |
||||||||
|
Current
liabilities: |
||||||||
|
Accounts payable and accrued expenses |
$ |
2,884,947 |
$ |
2,300,007 |
||||
|
Short-term notes payable |
1,804,494 |
1,881,908 |
||||||
|
Accounts and notes payable to related parties |
- |
296,300 |
||||||
|
Current installments of long-term capital lease
obligations |
108,863 |
81,819 |
||||||
|
Current installments of long-term debt |
4,308,282 |
4,441,708 |
||||||
|
Total current liabilities |
9,106,586 |
9,001,742 |
||||||
|
Long-term
debt, less current installments |
7,096,488 |
7,264,562 |
||||||
|
Long-term
capital lease obligations, less current installments |
180,584 |
85,004 |
||||||
|
Total liabilities |
16,383,658 |
16,351,308 |
||||||
|
Commitments
and contingencies |
- |
- |
||||||
|
Equity: |
||||||||
|
Preferred stock, $0.001 par value, 1,000,000 authorized; none
issued |
- |
- |
||||||
|
Common stock, $0.001 par value, 50,000,000 authorized; |
||||||||
|
10,291,325
and 9,191,325 shares issued, respectively |
||||||||
|
9,969,069
and 8,871,369 shares outstanding, respectively |
10,291 |
9,192 |
||||||
|
Additional paid-in capital |
33,795,725 |
33,571,064 |
||||||
| Common stock subscription receivable | (262,600 | ) | - | |||||
|
Accumulated deficit |
(20,968,255 |
) |
(19,863,846 |
) | ||||
|
Less
treasury stock, at cost |
||||||||
|
293,857
and 291,557 shares, respectively |
(509,048 |
) |
(505,774 |
) | ||||
|
Total American International Industries, Inc. equity |
12,066,113 |
13,210,636 |
||||||
|
Noncontrolling interest |
1,281,697 |
1,450,225 |
||||||
|
Total
equity |
13,347,810 |
14,660,861 |
||||||
|
Total
liabilities and equity |
$ |
29,731,468 |
$ |
31,012,169 |
||||
|
The
accompanying notes are an integral part of these
unaudited consolidated financial
statements. | ||||||||
|
AMERICAN
INTERNATIONAL INDUSTRIES, INC. AND SUBSIDIARIES |
|
Consolidated
Statements of Operations (Unaudited) |
|
Three
Months Ended March 31, | ||||||||
|
2010 |
2009 |
|||||||
|
Revenues |
$ |
4,996,513 |
$ |
6,195,014 |
||||
|
Costs
and expenses: |
||||||||
|
Cost of sales |
3,560,171 |
3,994,002 |
||||||
|
Selling, general and administrative |
3,424,379 |
2,653,086 |
||||||
|
Total
operating expenses |
6,984,550 |
6,647,088 |
||||||
|
Operating loss |
(1,988,037 |
) |
(452,074 |
) | ||||
|
|
||||||||
|
Other
income (expenses): |
||||||||
|
Interest and dividend income |
20,411 |
131,438 |
||||||
|
Delta lawsuit settlement |
700,000 |
- |
||||||
|
Realized gains (losses) on trading securities |
104,311 |
(82,941 |
) | |||||
|
Unrealized gains (losses) on trading securities |
(62,081 |
) |
96,815 |
|||||
|
Interest expense |
(220,516 |
) |
(218,608 |
) | ||||
|
Other income |
14,381 |
195,146 |
||||||
|
Total other income |
556,506 |
121,850 |
||||||
|
|
||||||||
|
Loss before income tax |
(1,431,531 |
) |
(330,224 |
) | ||||
|
Income
tax expense |
16,212 |
12,684 |
||||||
|
Net
loss |
(1,447,743 |
) |
(342,908 |
) | ||||
|
Net
income attributable to the noncontrolling interest |
343,334 |
149,769 |
||||||
|
Net
loss attributable to American International Industries,
Inc. |
$ |
(1,104,409 |
) |
$ |
(193,139 |
) | ||
|
|
||||||||
|
Net
loss per common share - basic and diluted |
$ |
(0.12 | ) |
$ |
(0.02 |
) | ||
|
Weighted
average common shares - basic and diluted |
9,329,142 |
8,689,074 |
||||||
|
Consolidated
Statements of Cash Flows |
|
Three
Months Ended March 31, | ||||||||
|
2010 |
2009 |
|||||||
|
Cash
flows from operating activities: |
||||||||
|
Net loss |
$ |
(1,447,743 |
) |
$ |
(342,908 |
) | ||
|
Adjustments to reconcile net loss to net cash provided by operating
activities: |
||||||||
|
Depreciation and amortization |
287,326 |
293,557 |
||||||
|
Share-based compensation |
962,770 |
41,250 |
||||||
|
Realized (gains) losses on the sale of trading securities |
(104,311 |
) |
82,941 |
|||||
|
Unrealized (gains) losses on trading securities |
62,081 |
(96,815 |
) | |||||
|
Change
in operating assets and liabilities: |
||||||||
|
Accounts receivable |
107,445 |
353,624 |
||||||
|
Trading securities |
543,012 |
95,443 |
||||||
|
Inventories and deposits for pipe inventory purchases |
692,869 |
(268,216 |
) | |||||
|
Prepaid expenses and other current assets |
1,450 |
49,060 |
||||||
|
Other assets |
1,650 |
17,970 |
||||||
|
Accounts payable and accrued expenses |
(114,322 |
) |
144,109 |
|||||
|
Net cash provided by operating activities |
992,227 |
370,015 |
||||||
|
Cash
flows from investing activities: |
||||||||
|
Purchase of property and equipment |
(61,241 |
) |
(25,546 |
) | ||||
|
Redemption of certificate of deposit |
- |
1,000,000 |
||||||
|
Investment in certificate of deposit |
(6,242 |
) |
(700,000 |
) | ||||
|
Purchase
of note receivable from bank |
- |
(300,000 |
) | |||||
|
Proceeds from notes receivable |
8,832 |
33,306 |
||||||
|
Loans to related parties |
(427,402 |
) |
(241,200 |
) | ||||
|
Net cash used in investing activities |
(486,053 |
) |
(233,440 |
) | ||||
|
|
||||||||
|
Cash
flows from financing activities: |
||||||||
|
Proceeds from issuance of common stock |
746,810 |
- |
||||||
|
Net borrowings (repayments) under lines of credit agreements and
short-term notes |
(144,709 |
) |
3,112 |
|||||
|
Principal payments on debt |
(234,205 |
) |
(1,283,122 |
) | ||||
|
Principal payments under capital lease obligations |
(21,376 |
) |
(16,985 |
) | ||||
|
Payments for acquisition of treasury stock |
(3,274 |
) |
(41,237 |
) | ||||
|
Net cash provided by (used in) financing activities |
343,246 |
(1,338,232 |
) | |||||
|
Net
increase (decrease) in cash and cash equivalents from
operations |
|
849,420 |
|
(1,201,657 |
) | |||
|
Cash
and cash equivalents at beginning of period |
1,727,388 |
3,114,575 |
||||||
|
Cash
and cash equivalents at end of period |
$ |
2,576,808 |
$ |
1,912,918 |
||||
|
Supplemental
schedule of cash flow information: |
||||||||
|
Interest paid |
$ |
222,014 |
$ |
185,076 |
||||
|
Taxes
paid |
$ |
6,149 |
$ |
- |
||||
|
Non-cash
transactions: |
||||||||
| Stock issued to related party for receivable | $ | 262,600 | $ | - | ||||
| Acquisition of fixed assets under capital lease obligations | $ | 144,000 | $ | - | ||||
|
Receipt
of common stock to convert promissory note due from Delta |
$ |
872,352 |
$ |
- | ||||
| Accounts payable and dividends payable assumed in Delta reverse merger transaction | $ | 597,131 | $ | - | ||||
| Adjustment to noncontrolling interest in Delta as a result of the reverse merger transaction | $ | 310,906 | $ | - | ||||
|
Delta
dividends declared and unpaid |
$ |
60,000 |
$ |
- | ||||
|
The
accompanying notes are an integral part of these
unaudited consolidated financial
statements. | ||||||||
|
Level 1 |
Observable
inputs that reflect quoted prices (unadjusted) for identical assets or
liabilities in active markets. | |
|
Level 2 |
Inputs
reflect quoted prices for identical assets or liabilities in markets that
are not active; quoted prices for similar assets or liabilities in active
markets; inputs other than quoted prices that are observable for the asset
or the liability; or inputs that are derived principally from or
corroborated by observable market data by correlation or other
means. | |
|
Level 3 |
Unobservable
inputs reflecting American's own assumptions incorporated in valuation
techniques used to determine fair value. These assumptions are required to
be consistent with market participant assumptions that are reasonably
available. |
|
As
of March 31, 2010 |
||||||||||||||||||||
|
Fair
Value Measurements Using: |
||||||||||||||||||||
|
Carrying
Amount |
Total
Fair
Value |
Quoted
Prices
in
Active Markets
(Level
1) |
Significant
Other
Observable
Inputs
(Level
2) |
Significant
Unobservable
Inputs
(Level
3) |
||||||||||||||||
|
Financial
Assets: |
||||||||||||||||||||
|
Trading
Securities |
$ |
989,690 |
$ |
989,690 |
$ |
989,690 |
$ |
- |
$ |
- |
||||||||||
|
March
31, 2010 |
December
31, 2009 |
|||||||
|
Work
in process |
$ | 276,583 | $ | 171,506 | ||||
|
Finished
goods |
4,869,118 | 4,370,730 | ||||||
|
Less
reserve |
(56,111 | ) | (96,021 | ) | ||||
| $ | 5,089,590 | $ | 4,446,215 | |||||
|
March
31, 2010 |
December
31, 2009 |
|||||||
|
Unsecured
note receivable for sale of former subsidiary, Marald, Inc., principal and
interest due monthly through June 5, 2012 |
$ |
86,690 |
$ |
95,523 |
||||
|
Unsecured
note receivable for sale of former subsidiary, Marald, Inc., due in
monthly payments of $3,074, including interest at 4%, beginning April 1,
2011 through March 1, 2021 (a) |
200,000 |
200,000 |
||||||
| Unsecured note receivable, principal balance due on April 30, 2008, interest at 6% through maturity and at 10% thereafter (b) |
- |
552,063 |
||||||
| Unsecured note receivable, principal balance due on December 31, 2008, interest at 10% through maturity and at 15% thereafter (b) |
- |
250,000 |
||||||
| Note secured by property and shares of stock, interest due monthly at 18%, principal payment due on or before May 9, 2009 (c) |
35,000 |
35,000 |
||||||
| Unsecured note receivable purchased from Texas Community Bank, interest at 8% due monthly, principal due January 2009 (d) |
300,000 |
300,000 | ||||||
|
Notes
receivable |
621,690 |
1,432,586 |
||||||
|
Less
current portion |
(371,909 |
) |
(1,173,334 |
) | ||||
|
Long-term
notes receivable |
$ |
249,781 |
$ |
259,252 |
||||
|
Years |
March
31, 2010 |
December
31, 2009 |
|||||||
|
Land |
$ |
892,945 |
$ |
892,945 |
|||||
|
Building
and improvements |
20 |
1,003,870 |
1,003,870 |
||||||
|
Machinery
and equipment |
7-15 |
7,951,523 |
7,698,256 |
||||||
|
Office
equipment and furniture |
7 |
390,539 |
438,565 |
||||||
|
Automobiles |
5 |
771,712 |
771,712 |
||||||
|
11,010,589 |
10,805,348 |
||||||||
|
Less
accumulated depreciation and amortization |
(3,921,869 |
) |
(3,661,130 |
) | |||||
|
Net
property and equipment |
$ |
7,088,720 |
$ |
7,144,218 |
|||||
| Years |
March
31, 2010 |
December 31, 2009 | ||||||||
|
Machinery
and equipment |
10 |
$ |
482,296 |
$ | 301,000 | |||||
|
Less
accumulated depreciation and amortization |
(46,661 |
) |
|
(37,625 | ) | |||||
|
Net
property and equipment |
$ |
435,635 |
$ | 263,375 | ||||||
|
2010 |
$ |
80,415 |
||
| 2011 | 110,908 | |||
| 2012 | 28,194 | |||
| 2013 | 30,686 | |||
| 2014 | 33,398 | |||
|
2015 |
5,846 |
|||
|
Total |
$ |
289,447 |
|
Gross
Carrying Amount |
Accumulated
Amortization |
Intangibles,
net |
Average
Weighted Lives | ||||||||||
| Goodwill | $ | 674,539 | N/A | ||||||||||
|
CNC
Programs |
$ |
729,000 |
$ |
156,215 |
$ |
572,785 |
7
years | ||||||
|
Name and
logo |
15,403 |
3,300 |
12,103 |
7
years | |||||||||
|
Intangible
assets |
$ |
744,403 |
$ |
159,515 |
$ |
584,888 |
7 years | ||||||
|
Gross
Carrying Amount |
Accumulated
Amortization |
Intangibles,
net |
Average
Weighted Lives | ||||||||||
| Goodwill | $ | 674,539 | N/A | ||||||||||
|
CNC
Programs |
$ |
729,000 |
$ |
130,179 |
$ |
598,821 |
7
years | ||||||
|
Name and
logo |
15,403 |
2,750 |
12,653 |
7
years | |||||||||
|
Intangible
assets |
$ |
744,403 |
$ |
132,929 |
$ |
611,474 |
7 years | ||||||
|
March
31, 2010 |
December
31, 2009 |
|||||||
| Insurance note payable with interest at 4.99%, principal and interest due in monthly payments of $25,805 through May 1, 2010 | $ | 25,804 | $ | 103,218 | ||||
| Note payable to a bank, due in monthly installments of interest only at 6.34%, with a principal balance due on October 29, 2010, secured by a certificate of deposit. | 500,000 | 500,000 | ||||||
| Note payable with interest at 12%, interest due monthly, with a principal balance due on July 1, 2010, secured by real property (a) | 1,278,690 | 1,278,690 | ||||||
|
$ |
1,804,494 |
$ |
1,881,908 |
|||||
|
March
31, 2010 |
December
31, 2009 |
|||||||
|
Note
payable to a bank, due in monthly installments of interest only of $25,000
for the first three months, principal and interest of $44,000 due in
monthly installments thereafter, interest at the greater of prime plus 1%
or 6%, but no greater than 7%, with a principal balance due on September
30, 2013, secured by the assets of SET. |
$ |
4,742,703 |
$ |
4,802,877 |
||||
|
Revolving
line of credit to a bank, which allows Delta to borrow up to
$2,000,000, due in monthly payments of interest only, with interest at
prime floating rate, with the principal balance due in April 2010, secured
by assets of Delta. (a) |
1,339,106 |
1,369,907 |
||||||
|
Note
payable to a bank, due in monthly installments of interest only, principal
balance due June 13, 2010 with interest at 1% above the prime
rate secured by real property. |
943,500 |
943,500 |
||||||
|
Note
payable to a bank, due in monthly installments of interest only at the
greater of prime plus 1% or 6%, but no greater than 7%, with a principal
balance due on September 30, 2010, secured by the assets of
SET. |
493,343 |
457,253 |
||||||
|
Note
payable to a bank, due in monthly installments of $6,170, including
interest at 6.6% through May 2018, secured by real
property. |
462,526 |
473,285 |
||||||
|
Note
payable to a bank, which allows NPI to borrow up to $5,000,000,
interest due monthly at the prime rate, principal balance due July 31,
2010, secured by assets of NPI. (b) |
949,000 |
1,099,000 |
||||||
|
Note
payable to a bank, due in quarterly payments of interest only, with
interest at 6%, with a principal balance due on May
2011, secured by real property. (c) |
1,566,000 |
1,566,000 |
||||||
|
Note
payable due in monthly payments of $19,373, including interest at 6%,
through March 2013, secured by assets of Delta. (c) |
699,703 |
761,982 |
||||||
|
Note
payable to a bank, due in monthly payments of $6,120, including interest
at 8.25%, through August 9, 2012, secured by assets
of Delta. |
160,122 |
174,990 |
||||||
|
Other
secured notes with various terms |
48,767 |
57,476 |
||||||
|
11,404,770 |
11,706,270 |
|||||||
|
Less
current portion |
(4,308,282 |
) |
(4,441,708 |
) | ||||
|
$ |
7,096,488 |
$ |
7,264,562 |
|||||
|
2010 |
$ |
4,160,911 |
||
|
2011 |
2,169,549 |
|||
|
2012 |
599,389 |
|||
|
2013 |
4,196,951 |
|||
|
2014 |
57,407 |
|||
|
Thereafter |
220,563 |
|||
|
Total |
$ |
11,404,770 |
|
March
30, 2008 |
||||
|
Dividend
yield |
0.00 | % | ||
|
Expected
volatility |
38.64 | % | ||
|
Risk
free interest |
2.5 | % | ||
|
Expected
lives |
2
years |
|||
|
Shares |
Weighted
Average Exercise Price |
|||||||
|
Outstanding
and exercisable as of March 31, 2009 |
207,360 |
$ |
4.86 |
|||||
| Granted | - | N/A | ||||||
|
Exercised |
- | N/A | ||||||
|
Canceled
/ Expired |
(207,360 | ) | 4.86 | |||||
|
Outstanding
and exercisable as of March 31, 2010 |
- |
$ |
N/A |
|||||